Read the forward multiples.
EV is $200M. Year-one EV/revenue and EV/EBITDA are 5x and 10x. Year two is 10x and 25x. What changed?
Say your answer first. Then reveal the steps and check the assumptions.
Reveal the worked answer
Use the same $200M EV for both forecast years.
Revenue = $200M / 5 = $40M.
EBITDA = $200M / 10 = $20M.
EBITDA margin = 50%.
Revenue = $200M / 10 = $20M.
EBITDA = $200M / 25 = $8M.
EBITDA margin = 40%.
Revenue falls 50%. EBITDA falls 60%. Margin falls 10 percentage points.
Higher forward multiples here mean weaker forecast results, not growth. Without the same EV assumption, the multiples alone do not establish those growth rates.
Try the next question →